Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.19.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
ASSETS    
Real estate, at cost $ 989,036 $ 946,649
Less: accumulated depreciation 194,202 178,257
Total real estate, net 794,834 768,392
Lease intangibles, net 111,074 111,448
Real estate and related assets held for sale, net 0 4,151
Cash and cash equivalents 7,590 6,591
Restricted cash 2,762 2,491
Funds held in escrow 5,713 6,010
Right-of-use assets from operating leases 5,897  
Deferred rent receivable, net 37,047 34,771
Other assets 4,870 4,921
TOTAL ASSETS 969,787 938,775
LIABILITIES    
Mortgage notes payable, net [1] 451,522 441,346
Borrowings under Revolver, net 50,585 50,084
Borrowings under Term Loan, net 74,663 74,629
Deferred rent liability, net 19,312 17,305
Operating lease liabilities 5,924  
Asset retirement obligation 2,938 2,875
Accounts payable and accrued expenses 4,129 2,704
Due to Adviser and Administrator [1] 2,635 2,523
Other liabilities 8,396 7,292
TOTAL LIABILITIES 620,104 598,758
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 6,000,000 shares authorized; and 3,509,555 shares issued and outstanding at June 30, 2019 and December 31, 2018 [3] 85,598 85,598
TOTAL MEZZANINE EQUITY 85,598 85,598
EQUITY    
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 5,350,000 shares authorized and 2,264,000 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (3) [3] 2 2
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 859,476 and 866,259 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (3) [3] 1 1
Common stock, par value $0.001 per share, 87,700,000 shares authorized and 30,878,146 and 29,254,899 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively (3) [3] 31 29
Additional paid in capital 592,706 559,977
Accumulated other comprehensive income (1,859) (148)
Distributions in excess of accumulated earnings (331,461) (310,117)
TOTAL STOCKHOLDERS' EQUITY 259,420 249,744
OP Units held by Non-controlling OP Unitholders [3] 4,665 4,675
TOTAL EQUITY 264,085 254,419
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 969,787 $ 938,775
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 7 “Commitments and Contingencies”
[3] Refer to Note 8 “Equity and Mezzanine Equity”