| Summary of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and six months ended June 30, 2021 and 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2021 |
2020 |
|
2021 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Senior Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
36 |
|
$ |
34 |
|
|
$ |
35 |
|
$ |
32 |
|
| Issuance of common stock, net |
— |
|
— |
|
|
1 |
|
2 |
|
| Balance, end of period |
$ |
36 |
|
$ |
34 |
|
|
$ |
36 |
|
$ |
34 |
|
| Series F Preferred Stock (1) |
|
|
|
|
|
| Balance, beginning of period |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
| Issuance of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
— |
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
| Additional Paid in Capital |
|
|
|
|
|
| Balance, beginning of period |
$ |
639,053 |
|
$ |
599,232 |
|
|
$ |
626,533 |
|
$ |
571,205 |
|
| Issuance of common stock and Series F preferred stock, net (1) |
9,099 |
|
508 |
|
|
20,411 |
|
28,438 |
|
| Redemption of OP Units |
— |
|
— |
|
|
4,812 |
|
— |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(40) |
|
1 |
|
|
(3,644) |
|
98 |
|
| Balance, end of period |
$ |
648,112 |
|
$ |
599,741 |
|
|
$ |
648,112 |
|
$ |
599,741 |
|
| Accumulated Other Comprehensive Income |
|
|
|
|
|
| Balance, beginning of period |
$ |
(1,921) |
|
$ |
(4,654) |
|
|
$ |
(4,345) |
|
$ |
(2,126) |
|
| Comprehensive income |
(720) |
|
(481) |
|
|
1,704 |
|
(3,009) |
|
| Balance, end of period |
$ |
(2,641) |
|
$ |
(5,135) |
|
|
$ |
(2,641) |
|
$ |
(5,135) |
|
| Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
| Balance, beginning of period |
$ |
(425,422) |
|
$ |
(374,259) |
|
|
$ |
(409,041) |
|
$ |
(360,978) |
|
| Distributions declared to common, senior common, and preferred stockholders |
(16,701) |
|
(15,634) |
|
|
(33,163) |
|
(31,184) |
|
| Redemption of Series D preferred stock, net |
(2,141) |
|
— |
|
|
(2,141) |
|
— |
|
| Net income attributable to the Company |
2,142 |
|
993 |
|
|
2,223 |
|
3,262 |
|
| Balance, end of period |
$ |
(442,122) |
|
$ |
(388,900) |
|
|
$ |
(442,122) |
|
$ |
(388,900) |
|
| Total Stockholders' Equity |
|
|
|
|
|
| Balance, beginning of period |
$ |
211,747 |
|
$ |
220,354 |
|
|
$ |
213,183 |
|
$ |
208,134 |
|
| Issuance of common stock and Series F preferred stock, net (1) |
9,099 |
|
508 |
|
|
20,412 |
|
28,440 |
|
| Redemption of OP Units |
— |
|
— |
|
|
4,812 |
|
— |
|
| Redemption of Series D preferred stock, net |
(2,141) |
|
— |
|
|
(2,141) |
|
— |
|
| Distributions declared to common, senior common, and preferred stockholders |
(16,701) |
|
(15,634) |
|
|
(33,163) |
|
(31,184) |
|
| Comprehensive income |
(720) |
|
(481) |
|
|
1,704 |
|
(3,009) |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(40) |
|
1 |
|
|
(3,644) |
|
98 |
|
| Net income attributable to the Company |
2,142 |
|
993 |
|
|
2,223 |
|
3,262 |
|
| Balance, end of period |
$ |
203,386 |
|
$ |
205,741 |
|
|
$ |
203,386 |
|
$ |
205,741 |
|
| Non-Controlling Interest |
|
|
|
|
|
| Balance, beginning of period |
$ |
1,416 |
|
$ |
3,110 |
|
|
$ |
2,854 |
|
$ |
2,903 |
|
| Distributions declared to Non-controlling OP Unit holders |
(97) |
|
(189) |
|
|
(285) |
|
(378) |
|
| Issuance of Non-controlling OP Units as consideration in real estate acquisitions, net |
— |
|
— |
|
|
— |
|
502 |
|
| Redemptions of OP Units |
— |
|
— |
|
|
(4,812) |
|
— |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
40 |
|
(1) |
|
|
3,644 |
|
(98) |
|
| Net loss attributable to OP units held by Non-controlling OP Unitholders |
(21) |
|
(28) |
|
|
(63) |
|
(37) |
|
| Balance, end of period |
$ |
1,338 |
|
$ |
2,892 |
|
|
$ |
1,338 |
|
$ |
2,892 |
|
| Total Equity |
$ |
204,724 |
|
$ |
208,633 |
|
|
$ |
204,724 |
|
$ |
208,633 |
|
(1)No shares of Series F Preferred Stock were outstanding prior to July 1, 2020.
|