Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Real estate, at cost $ 1,225,258 $ 1,128,683
Less: accumulated depreciation 266,672 228,468
Total real estate, net 958,586 900,215
Lease intangibles, net 114,494 117,379
Real estate and related assets held for sale 0 8,498
Cash and cash equivalents 7,956 11,016
Restricted cash 5,222 5,060
Funds held in escrow 7,304 9,145
Right-of-use assets from operating leases 5,361 5,582
Deferred rent receivable, net 39,066 36,555
Other assets 5,363 4,458
TOTAL ASSETS 1,143,352 1,097,908
LIABILITIES    
Mortgage notes payable, net [1] 449,944 456,177
Borrowings under Revolver 33,550 53,312
Borrowings under Term Loan A and Term Loan B, net 224,032 159,203
Deferred rent liability, net 26,770 20,633
Operating lease liabilities 5,509 5,687
Asset retirement obligation 3,769 3,086
Accounts payable and accrued expenses 6,736 4,459
Due to Adviser and Administrator [1] 3,431 2,960
Other liabilities 16,788 17,068
TOTAL LIABILITIES 770,529 722,585
Commitments and contingencies [2]
MEZZANINE EQUITY    
Mezzanine Equity [3] 170,261 159,286
EQUITY    
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 600,061 and 750,372 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively [3] 1 1
Common stock, par value $0.001 per share, 62,290,000 and 60,290,000 shares authorized and 37,473,587 and 35,331,970 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively [3] 37 35
Series F redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 26,000,000 shares authorized; and 422,920 and 116,674 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively [3] 0 0
Additional paid in capital 671,134 626,533
Accumulated other comprehensive income (1,346) (4,345)
Distributions in excess of accumulated earnings (468,523) (409,041)
TOTAL STOCKHOLDERS' EQUITY 201,303 213,183
OP Units held by Non-controlling OP Unitholders [3] 1,259 2,854
TOTAL EQUITY 202,562 216,037
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 1,143,352 $ 1,097,908
[1] Refer to Note 2 “Related-Party Transactions
[2] Refer to Note 7 “Commitments and Contingencies
[3] Refer to Note 8 “Equity and Mezzanine Equity”