Quarterly report [Sections 13 or 15(d)]

Real Estate and Intangible Assets (Tables)

v3.25.2
Real Estate and Intangible Assets (Tables)
 6 Months Ended
Jun. 30, 2025
Real Estate [Abstract]  
Schedule of Components of Investments in Real Estate
The following table sets forth the components of our investments in real estate as of June 30, 2025 and December 31, 2024, respectively, excluding real estate held for sale (dollars in thousands):
June 30, 2025 December 31, 2024
Real estate:
Land (1) $ 149,988  $ 139,743 
Building and improvements 1,141,648  1,017,534 
Tenant improvements 55,516  54,516 
Accumulated depreciation (339,331) (319,646)
Real estate, net $ 1,007,821  $ 892,147 

(1)This amount includes $2,711 of land value subject to land lease agreements which we may purchase at our option for a nominal fee.
Schedule of Acquired Properties
We acquired ten industrial properties during the six months ended June 30, 2025, and acquired five properties during the six months ended June 30, 2024. The acquisitions are summarized below (dollars in thousands):
Six Months Ended Aggregate Square Footage Weighted Average Remaining Lease Term at Time of Acquisition Aggregate Purchase Price Aggregate Capitalized Acquisition Expenses
June 30, 2025 (1) 874,871  14.3 years $ 153,067  $ 867 
June 30, 2024 (2) 142,125  25.1 years $ 11,954  $ 267 

(1)On February 19, 2025, we acquired a five-property, 215,474 square foot portfolio in Houston, Texas for $29.5 million. These properties are fully leased to one tenant and had 10.0 years of remaining lease term at the time we acquired the portfolio. On March 28, 2025, we acquired a 140,304 square foot property in Dallas-Fort Worth, Texas for $44.3 million. The property is fully leased to one tenant and had 11.3 years of remaining lease term at the time we acquired the property. On May 9, 2025, we acquired a 303,991 square foot property in Germantown, Wisconsin for $62.9 million. The property is fully leased to one tenant and had 19.4 years of remaining lease term at the time we acquired the property. On June 25, 2025, we acquired a three-property, 215,102 square foot portfolio in Harrison Township, Michigan for $16.5 million. These properties are fully leased to one tenant and had 10.0 years of remaining lease term at the time we acquired the portfolio.
(2)On May 7, 2024, we acquired a five-property, 142,125 square foot portfolio in Warfordsburg, Pennsylvania for $12.0 million. These properties were fully leased to one tenant and had 25.1 years of remaining lease term at the time we acquired the portfolio.
Schedule of Fair Value of Assets Acquired and Liabilities Assumed
We determined the fair value of assets acquired and liabilities assumed related to the properties acquired during the six months ended June 30, 2025 and 2024 as follows (dollars in thousands):

Six Months Ended June 30, 2025 Six Months Ended June 30, 2024
Acquired assets and liabilities Purchase price Purchase price
Land $ 10,640  (1) $ 1,169 
Building 117,074  7,990 
Tenant Improvements 1,145  277 
In-place Leases 10,376  917 
Leasing Costs 11,595  1,386 
Customer Relationships 4,285  125 
Above Market Leases 67  90  (3)
Below Market Leases (2,115) (2) — 
Total Purchase Price $ 153,067  $ 11,954 

(1)The Dallas-Fort Worth, Texas property that we acquired is subject to a ground lease, therefore there is no land asset included on the condensed consolidated balance sheets.
(2)This amount includes $250 of prepaid rent included in Other liabilities on the condensed consolidated balance sheets.
(3)This amount includes $90 of loans receivable included in Other assets on the condensed consolidated balance sheets.
Schedule of Future Operating Lease Payments from Tenants Under Non-Cancelable Leases
Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the six months ending December 31, 2025 and each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):

Year Tenant Lease Payments
Six Months Ending December 31, 2025 $ 65,974 
2026 129,683 
2027 115,101 
2028 102,685 
2029 94,919 
2030 82,851 
Thereafter 447,204 
Schedule of Allocation of Lease Revenue
The table below sets forth the allocation of lease revenue between fixed contractual payments and variable lease payments for the three and six months ended June 30, 2025 and 2024, respectively (dollars in thousands):

For the three months ended June 30,
Lease revenue reconciliation 2025 2024 $ Change % Change
Fixed lease payments $ 34,328  $ 33,084  $ 1,244  3.8  %
Variable lease payments 5,205  3,973  1,232  31.0  %
$ 39,533  $ 37,057  $ 2,476  6.7  %

For the six months ended June 30,
Lease revenue reconciliation 2025 2024 $ Change % Change
Fixed lease payments $ 66,775  $ 64,874  $ 1,901  2.9  %
Variable lease payments 10,259  7,905  2,354  29.8  %
$ 77,034  $ 72,779  $ 4,255  5.8  %
Schedule of Carrying Value of Intangible Assets, Liabilities and Accumulated Amortization
The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of June 30, 2025 and December 31, 2024, respectively, excluding real estate held for sale (dollars in thousands):

June 30, 2025 December 31, 2024
Lease Intangibles Accumulated Amortization Lease Intangibles Accumulated Amortization
In-place leases $ 106,392  $ (67,206) $ 96,392  $ (64,830)
Leasing costs 100,601  (51,853) 89,093  (48,963)
Customer relationships 64,374  (38,066) 60,377  (36,962)
$ 271,367  $ (157,125) $ 245,862  $ (150,755)
Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion Deferred Rent Receivable/(Liability) Accumulated (Amortization)/Accretion
Above market leases $ 11,843  $ (9,887) $ 13,718  $ (11,582)
Below market leases and deferred revenue (58,482) 37,863  (56,616) 34,620 
Schedule of Weighted Average Amortization Period for Intangible Assets Acquired and Liabilities Assumed The weighted average amortization periods in years for the intangible assets acquired and liabilities assumed during the six months ended June 30, 2025 and 2024, were as follows:
Intangible Assets & Liabilities June 30, 2025 June 30, 2024
In-place leases 13.9 25.1
Leasing costs 13.9 25.1
Customer relationships 18.6 25.1
Above market leases 19.4 25.1
Below market leases 10.7 0.0
All intangible assets & liabilities 15.1 25.1