| Schedule of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and six months ended June 30, 2026 and 2025 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2026 |
2025 |
|
2026 |
2025 |
| Senior Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
48 |
|
$ |
45 |
|
|
$ |
48 |
|
$ |
44 |
|
| Issuance of common stock, net |
— |
|
1 |
|
|
— |
|
2 |
|
|
|
|
|
|
|
| Balance, end of period |
$ |
48 |
|
$ |
46 |
|
|
$ |
48 |
|
$ |
46 |
|
| Series F Preferred Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Issuance of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Redemption of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Additional Paid in Capital |
|
|
|
|
|
| Balance, beginning of period |
$ |
841,256 |
|
$ |
811,915 |
|
|
$ |
841,574 |
|
$ |
784,389 |
|
| Issuance of common stock and Series F preferred stock, net |
79 |
|
6,912 |
|
|
161 |
|
33,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
(520) |
|
1,812 |
|
|
(918) |
|
2,382 |
|
|
|
|
|
|
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(3) |
|
(5) |
|
|
(5) |
|
(20) |
|
| Balance, end of period |
$ |
840,812 |
|
$ |
820,634 |
|
|
$ |
840,812 |
|
$ |
820,634 |
|
| Accumulated Other Comprehensive Income |
|
|
|
|
|
| Balance, beginning of period |
$ |
6,028 |
|
$ |
6,647 |
|
|
$ |
3,314 |
|
$ |
10,648 |
|
| Comprehensive income (loss) |
3,740 |
|
(2,344) |
|
|
6,467 |
|
(6,360) |
|
| Reclassification into interest expense |
— |
|
— |
|
|
(13) |
|
15 |
|
| Balance, end of period |
$ |
9,768 |
|
$ |
4,303 |
|
|
$ |
9,768 |
|
$ |
4,303 |
|
| Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
| Balance, beginning of period |
$ |
(683,857) |
|
$ |
(635,393) |
|
|
$ |
(673,168) |
|
$ |
(623,912) |
|
| Distributions declared to common, senior common, and preferred stockholders |
(17,659) |
|
(17,045) |
|
|
(35,318) |
|
(33,653) |
|
| Redemption of Series F preferred stock, net |
(7) |
|
11 |
|
|
(3) |
|
1 |
|
| Net income available to the Company |
8,266 |
|
4,633 |
|
|
15,232 |
|
9,770 |
|
| Balance, end of period |
$ |
(693,257) |
|
$ |
(647,794) |
|
|
$ |
(693,257) |
|
$ |
(647,794) |
|
| Total Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, beginning of period |
$ |
163,477 |
|
$ |
183,216 |
|
|
$ |
171,770 |
|
$ |
171,171 |
|
| Issuance of common stock and Series F preferred stock, net |
79 |
|
6,913 |
|
|
161 |
|
33,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
(527) |
|
1,823 |
|
|
(921) |
|
2,383 |
|
|
|
|
|
|
|
| Distributions declared to common, senior common, and preferred stockholders |
(17,659) |
|
(17,045) |
|
|
(35,318) |
|
(33,653) |
|
| Comprehensive income (loss) |
3,740 |
|
(2,344) |
|
|
6,467 |
|
(6,360) |
|
| Reclassification into interest expense |
— |
|
— |
|
|
(13) |
|
15 |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(3) |
|
(5) |
|
|
(5) |
|
(20) |
|
| Net income available to the Company |
8,266 |
|
4,633 |
|
|
15,232 |
|
9,770 |
|
| Balance, end of period |
$ |
157,373 |
|
$ |
177,191 |
|
|
$ |
157,373 |
|
$ |
177,191 |
|
| Non-Controlling Interest |
|
|
|
|
|
| Balance, beginning of period |
$ |
115 |
|
$ |
136 |
|
|
$ |
122 |
|
$ |
130 |
|
| Distributions declared to Non-controlling OP Unit holders |
(11) |
|
(12) |
|
|
(23) |
|
(23) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
3 |
|
5 |
|
|
5 |
|
20 |
|
| Net income available to OP Units held by Non-controlling OP Unitholders |
4 |
|
1 |
|
|
7 |
|
3 |
|
| Balance, end of period |
$ |
111 |
|
$ |
130 |
|
|
$ |
111 |
|
$ |
130 |
|
| Total Equity |
$ |
157,484 |
|
$ |
177,321 |
|
|
$ |
157,484 |
|
$ |
177,321 |
|
|