| Schedule of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and nine months ended September 30, 2026 and 2025 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2026 |
2025 |
|
2026 |
2025 |
| Senior Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
48 |
|
$ |
46 |
|
|
$ |
48 |
|
$ |
44 |
|
| Issuance of common stock, net |
— |
|
2 |
|
|
— |
|
4 |
|
|
|
|
|
|
|
| Balance, end of period |
$ |
48 |
|
$ |
48 |
|
|
$ |
48 |
|
$ |
48 |
|
| Series F Preferred Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Issuance of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Redemption of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Additional Paid in Capital |
|
|
|
|
|
| Balance, beginning of period |
$ |
840,812 |
|
$ |
820,634 |
|
|
$ |
841,574 |
|
$ |
784,389 |
|
| Issuance of common stock and Series F preferred stock, net |
2,257 |
|
19,677 |
|
|
2,418 |
|
53,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
(157) |
|
1,663 |
|
|
(1,075) |
|
4,045 |
|
|
|
|
|
|
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(8) |
|
(14) |
|
|
(13) |
|
(34) |
|
| Balance, end of period |
$ |
842,904 |
|
$ |
841,960 |
|
|
$ |
842,904 |
|
$ |
841,960 |
|
| Accumulated Other Comprehensive Income |
|
|
|
|
|
| Balance, beginning of period |
$ |
9,768 |
|
$ |
4,303 |
|
|
$ |
3,314 |
|
$ |
10,648 |
|
| Comprehensive income (loss) |
8,225 |
|
(604) |
|
|
14,692 |
|
(6,964) |
|
| Reclassification into interest expense |
— |
|
— |
|
|
(13) |
|
15 |
|
| Balance, end of period |
$ |
17,993 |
|
$ |
3,699 |
|
|
$ |
17,993 |
|
$ |
3,699 |
|
| Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
| Balance, beginning of period |
$ |
(693,257) |
|
$ |
(647,794) |
|
|
$ |
(673,168) |
|
$ |
(623,912) |
|
| Distributions declared to common, senior common, and preferred stockholders |
(17,673) |
|
(17,231) |
|
|
(52,990) |
|
(50,882) |
|
| Redemption of Series F preferred stock, net |
2 |
|
6 |
|
|
(1) |
|
7 |
|
| Net (loss) income (attributable) available to the Company |
(2,059) |
|
4,136 |
|
|
13,172 |
|
13,904 |
|
| Balance, end of period |
$ |
(712,987) |
|
$ |
(660,883) |
|
|
$ |
(712,987) |
|
$ |
(660,883) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Stockholders' Equity |
|
|
|
|
|
| Balance, beginning of period |
$ |
157,373 |
|
$ |
177,191 |
|
|
$ |
171,770 |
|
$ |
171,171 |
|
| Issuance of common stock and Series F preferred stock, net |
2,257 |
|
19,679 |
|
|
2,418 |
|
53,564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
(155) |
|
1,669 |
|
|
(1,076) |
|
4,052 |
|
|
|
|
|
|
|
| Distributions declared to common, senior common, and preferred stockholders |
(17,673) |
|
(17,231) |
|
|
(52,990) |
|
(50,882) |
|
| Comprehensive income (loss) |
8,225 |
|
(604) |
|
|
14,692 |
|
(6,964) |
|
| Reclassification into interest expense |
— |
|
— |
|
|
(13) |
|
15 |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(8) |
|
(14) |
|
|
(13) |
|
(34) |
|
| Net (loss) income (attributable) available to the Company |
(2,059) |
|
4,136 |
|
|
13,172 |
|
13,904 |
|
| Balance, end of period |
$ |
147,960 |
|
$ |
184,826 |
|
|
$ |
147,960 |
|
$ |
184,826 |
|
| Non-Controlling Interest |
|
|
|
|
|
| Balance, beginning of period |
$ |
111 |
|
$ |
130 |
|
|
$ |
122 |
|
$ |
130 |
|
| Distributions declared to Non-controlling OP Unit holders |
(12) |
|
(13) |
|
|
(35) |
|
(36) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
8 |
|
14 |
|
|
13 |
|
34 |
|
| Net (loss) income (attributable) available to OP Units held by Non-controlling OP Unitholders |
(4) |
|
1 |
|
|
3 |
|
4 |
|
| Balance, end of period |
$ |
103 |
|
$ |
132 |
|
|
$ |
103 |
|
$ |
132 |
|
| Total Equity |
$ |
148,063 |
|
$ |
184,958 |
|
|
$ |
148,063 |
|
$ |
184,958 |
|
|