Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Real estate, at cost $ 1,123,644 $ 1,056,978
Less: accumulated depreciation 216,547 207,523
Total real estate, net 907,097 849,455
Lease intangibles, net 122,036 115,465
Real estate and related assets held for sale, net 0 3,990
Cash and cash equivalents 9,853 6,849
Restricted cash 4,678 4,639
Funds held in escrow 7,971 7,226
Right-of-use assets from operating leases 5,742 5,794
Deferred rent receivable, net 35,599 37,177
Other assets 5,849 8,913
TOTAL ASSETS 1,098,825 1,039,508
LIABILITIES    
Mortgage notes payable, net [1] 486,315 453,739
Borrowings under Revolver, net 20,846 51,579
Borrowings under Term Loan, net 159,033 121,276
Deferred rent liability, net 20,679 19,322
Operating lease liabilities 5,808 5,847
Asset retirement obligation 3,163 3,137
Accounts payable and accrued expenses 7,684 5,573
Liabilities related to assets held for sale, net 0 21
Due to Adviser and Administrator [1] 3,152 2,904
Other liabilities 16,488 12,920
TOTAL LIABILITIES 723,168 676,318
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D and E redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 12,760,000 shares authorized; and 6,299,555 shares issued and outstanding at March 31, 2020 and December 31, 2019 [3] 152,193 152,153
EQUITY    
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 783,114 and 806,435 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively [3] 1 1
Common stock, par value $0.001 per share, 60,290,000 and 86,290,000 shares authorized and 33,930,020 and 32,593,651 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively [3] 34 32
Additional paid in capital 599,232 571,205
Accumulated other comprehensive income (4,654) (2,126)
Distributions in excess of accumulated earnings (374,259) (360,978)
TOTAL STOCKHOLDERS' EQUITY 220,354 208,134
OP Units held by Non-controlling OP Unitholders [3] 3,110 2,903
TOTAL EQUITY 223,464 211,037
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 1,098,825 $ 1,039,508
[1] Refer to Note 2 “Related-Party Transactions”
[2] Refer to Note 7 “Commitments and Contingencies”
[3] Refer to Note 8 “Equity and Mezzanine Equity”