Quarterly report pursuant to Section 13 or 15(d)

Real Estate and Intangible Assets

v2.4.0.6
Real Estate and Intangible Assets
3 Months Ended
Mar. 31, 2012
Real Estate and Intangible Assets [Abstract]  
Real Estate and Intangible Assets

4. Real Estate and Intangible Assets

Real Estate

The following table sets forth the components of our investments in real estate as of March 31, 2012 and December 31, 2011:

 

                 
    March 31, 2012     December 31, 2011  

Real estate:

               

Land

  $ 61,308     $ 60,602  

Building and improvements

    375,232       367,605  

Tenant improvements

    15,621       14,314  

Accumulated depreciation

    (56,572     (53,784
   

 

 

   

 

 

 

Real estate, net

  $ 395,589     $ 388,737  
   

 

 

   

 

 

 

 

During the three months ended March 31, 2012, we acquired one property, which is summarized below:

 

                                                         

Location

  Acquisition Date     Square Footage     Lease
Term
    Renewal Options     Total
Purchase
Price
    Acquistion
Expenses
    Annualized Straight
Line Rent
 

Ashburn, VA

    1/25/2012       52,130       15 years       2(5 years each)     $ 10,775     $ 96     $ 989  

In accordance with ASC 805, we determined the fair value of acquired assets and liabilities assumed related to the property acquired during the three months ended March 31, 2012 as follows:

 

                                                         
    Land     Building     Tenant
Improvements
    In-place
Leases
    Leasing Costs     Customer
Relationships
    Total Purchase
Price
 

Ashburn, Virginia

  $ 706     $ 6,551     $ 1,307     $ 804     $ 908     $ 499     $ 10,775  

Below is a summary of the total revenue and net income recognized on the property acquired during the three months ended March 31, 2012:

 

                         

Location

  Acquisition Date     Rental revenue for
the three months
ended March 31,
2012
    Net income for the
three months ended
March 31, 2012 (1)
 

Ashburn, VA

    1/25/2012     $ 183     $ 116  

 

(1) Does not include interest expense or acquisition related costs that are required to be expensed under ASC 805.

The weighted average amortization period for the intangible assets acquired during the three months ended March 31, 2012, were as follows:

 

         

Intangible assets

  Years  

In-place leases

    15.0  

Leasing costs

    15.0  

Customer relationships

    20.0  
   

 

 

 

All intangible assets

    16.7  
   

 

 

 

Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the remainder of 2012 and each of the five succeeding fiscal years and thereafter is as follows:

 

         

Year

  Tenant
Lease Payments
 
Nine months ending December 31, 2012   $ 34,553  
2013     42,494  
2014     39,280  
2015     35,518  
2016     31,197  
2017     28,980  
Thereafter     185,140  

In accordance with the lease terms, substantially all tenant expenses are required to be paid by the tenant; however, we would be required to pay property taxes on the respective properties in the event the tenants fail to pay them. The total annualized property taxes for all properties owned by us at March 31, 2012 were $7.7 million.

On February 13, 2012, we extended the lease with the tenant occupying our property located in South Hadley, Massachusetts. The lease covering this property was extended for an additional one-year period, through January 2013. The lease was originally set to expire in February 2012. The lease provides for annual rents of approximately $0.3 million. Furthermore, the lease grants the tenant one option to extend the lease for an additional year.

On February 14, 2012, we extended the lease with the tenant occupying our property located in San Antonio, Texas. The lease covering this property was extended for an additional eight-year period, through November 2021. The lease was originally set to expire in February 2014. The lease provides for prescribed rent escalations over the life of the lease, with annualized straight line rents of approximately $0.8 million. Furthermore, the lease grants the tenant two options to extend the lease for a period of five years each. In connection with the extension of the lease and the modification of certain terms under the lease, we provided a tenant allowance of $0.6 million, payable over two years, and paid $0.3 million in leasing commissions.

On February 27, 2012, we extended the lease with the tenant occupying our property located in Roseville, Minnesota. The new lease covers approximately one-third of this property and was extended for an additional five year period, through December 2017. The lease was originally set to expire in December 2012. The tenant in this property will pay rent on the entire building through the end of 2012, and we continue to search for new tenants to lease the remainder of the building. The new lease provides for prescribed rent escalations over the life of the lease, with annualized straight line rents of $2.9 million for the remainder of 2012 and annualized straight line rents beginning in 2013 of $1.2 million. Furthermore, the lease grants the tenant one option to extend the lease for a period of five years. In connection with the extension of the lease and the modification of certain terms under the lease, we provided a tenant allowance of $0.4 million, payable over two years, and paid $0.8 million in leasing commissions.

Intangible Assets

The following table summarizes the carrying value of intangible assets and the accumulated amortization for each intangible asset class:

 

                                 
    March 31, 2012     December 31, 2011  
    Lease Intangibles     Accumulated
Amortization
    Lease Intangibles     Accumulated
Amortization
 

In-place leases

  $ 25,424     $ (10,649   $ 24,620     $ (10,181

Leasing costs

    17,034       (5,971     15,013       (5,663

Customer relationships

    21,224       (7,184     20,725       (6,844
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 63,682     $ (23,804   $ 60,358     $ (22,688
   

 

 

   

 

 

   

 

 

   

 

 

 

The estimated aggregate amortization expense for the remainder of 2012 and each of the five succeeding fiscal years and thereafter is as follows:

 

         

Year

  Estimated
Amortization Expense
 
Nine months ending December 31, 2012     4,324  
2013     4,737  
2014     4,234  
2015     3,841  
2016     3,253  
2017     3,088  
Thereafter     16,401