Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.20.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
ASSETS    
Real estate, at cost $ 1,128,683 $ 1,056,978
Less: accumulated depreciation 228,468 207,523
Total real estate, net 900,215 849,455
Lease intangibles, net 117,379 115,465
Real estate and related assets held for sale 8,498 3,990
Cash and cash equivalents 11,016 6,849
Restricted cash 5,060 4,639
Funds held in escrow 9,145 7,226
Right-of-use assets from operating leases 5,582 5,794
Deferred rent receivable, net 36,555 37,177
Other assets 4,458 8,913
TOTAL ASSETS 1,097,908 1,039,508
LIABILITIES    
Mortgage notes payable, net [1] 456,177 453,739
Borrowings under Revolver, net 53,312 51,579
Borrowings under Term Loan, net 159,203 121,276
Deferred rent liability, net 20,633 19,322
Operating lease liabilities 5,687 5,847
Asset retirement obligation 3,086 3,137
Accounts payable and accrued expenses 4,459 5,573
Liabilities related to assets held for sale 0 21
Due to Adviser and Administrator [1] 2,960 2,904
Other liabilities 17,068 12,920
TOTAL LIABILITIES 722,585 676,318
Commitments and contingencies [2]
MEZZANINE EQUITY    
Series D and E redeemable preferred stock, net, par value $0.001 per share; $25 per share liquidation preference; 12,760,000 shares authorized; and 6,508,954 and 6,269,555 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively [3] 159,286 152,153
EQUITY    
Senior common stock, par value $0.001 per share; 950,000 shares authorized; and 766,492 and 806,435 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively [3] 1 1
Common stock, par value $0.001 per share, 60,290,000 and 86,290,000 shares authorized and 34,183,869 and 32,593,651 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively [3] 35 32
Series A and B redeemable preferred stock, par value $0.001 per share; $25 per share liquidation preference; 26,000,000 and 0 shares authorized and 45,102 and 0 shares issued and outstanding at December 31, 2020 and December 31, 2019, respectively [3] 0 0
Additional paid in capital 626,533 571,205
Accumulated other comprehensive income (4,345) (2,126)
Distributions in excess of accumulated earnings (409,041) (360,978)
TOTAL STOCKHOLDERS' EQUITY 213,183 208,134
OP Units held by Non-controlling OP Unitholders [3] 2,854 2,903
TOTAL EQUITY 216,037 211,037
TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY $ 1,097,908 $ 1,039,508
[1] Refer to Note 2 “Related-Party Transactions
[2] Refer to Note 7 “Commitments and Contingencies
[3] Refer to Note 8 “Equity and Mezzanine Equity”