Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)

v3.8.0.1
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Operating revenues        
Rental revenue $ 23,815,000 $ 21,205,000 $ 68,253,000 $ 62,752,000
Tenant recovery revenue 550,000 384,000 1,294,000 1,226,000
Interest income from mortgage note receivable 0 0 0 385,000
Total operating revenues 24,365,000 21,589,000 69,547,000 64,363,000
Operating expenses        
Depreciation and amortization 10,829,000 9,459,000 30,673,000 27,796,000
Property operating expenses 2,178,000 1,410,000 5,062,000 4,455,000
Base management fee [1] 1,277,000 1,072,000 3,665,000 2,789,000
Incentive fee [1] 640,000 564,000 1,760,000 1,837,000
Administration fee [1] 293,000 311,000 993,000 1,086,000
General and administrative 650,000 570,000 1,776,000 1,882,000
Impairment charge 0 1,786,000 3,999,000 2,016,000
Total operating expenses 15,867,000 15,172,000 47,928,000 41,861,000
Other (expense) income        
Interest expense (6,119,000) (6,338,000) (18,223,000) (19,648,000)
Distributions attributable to Series C mandatorily redeemable preferred stock 0 (131,000) 0 (1,502,000)
Gain (loss) on sale of real estate, net 1,000 (24,000) 3,993,000 (24,000)
Other income 3,000 3,000 14,000 337,000
Total other expense, net (6,115,000) (6,490,000) (14,216,000) (20,837,000)
Net income (loss) 2,383,000 (73,000) 7,403,000 1,665,000
Distributions attributable to Series A, B and D preferred stock (2,520,000) (2,002,000) (7,330,000) (4,292,000)
Distributions attributable to senior common stock (247,000) (254,000) (744,000) (758,000)
Net loss attributable to common stockholders $ (384,000) $ (2,329,000) $ (671,000) $ (3,385,000)
Loss per weighted average share of common stock - basic & diluted        
Loss attributable to common shareholders (in dollars per share) $ (0.01) $ (0.10) $ (0.03) $ (0.15)
Weighted average shares of common stock outstanding        
Basic and Diluted (in shares) 27,234,569 23,509,054 25,833,423 22,915,086
Distributions declared per common share (in dollars per share) $ 0.375 $ 0.375 $ 1.125 $ 1.125
Earnings per weighted average share of senior common stock (in dollars per share) $ 0.26 $ 0.26 $ 0.79 $ 0.79
Weighted average shares of senior common stock outstanding - basic (in shares) 932,636 959,552 947,238 961,041
Other comprehensive income        
Change in unrealized (loss) gain related to interest rate swap $ (7,000) $ 0 $ 172,000 $ 0
Other comprehensive income (7,000) 0 172,000 0
Net income (loss) 2,383,000 (73,000) 7,403,000 1,665,000
Comprehensive income (loss) $ 2,376,000 $ (73,000) $ 7,575,000 $ 1,665,000
[1] Refer to Note 2 “Related-Party Transactions”