| Schedule of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three and six months ended June 30, 2024 and 2023 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2024 |
2023 |
|
2024 |
2023 |
| Senior Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Issuance of senior common stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
40 |
|
$ |
40 |
|
|
$ |
40 |
|
$ |
39 |
|
| Issuance of common stock, net |
1 |
|
— |
|
|
1 |
|
1 |
|
| Repurchase of common stock, net |
— |
|
(1) |
|
|
— |
|
(1) |
|
| Balance, end of period |
$ |
41 |
|
$ |
39 |
|
|
$ |
41 |
|
$ |
39 |
|
| Series F Preferred Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Issuance of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Redemption of Series F preferred stock, net |
— |
|
— |
|
|
— |
|
— |
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
$ |
1 |
|
$ |
1 |
|
| Additional Paid in Capital |
|
|
|
|
|
| Balance, beginning of period |
$ |
730,465 |
|
$ |
725,874 |
|
|
$ |
730,256 |
|
$ |
721,327 |
|
| Issuance of common stock and Series F preferred stock, net |
10,648 |
|
1,651 |
|
|
10,845 |
|
6,036 |
|
| Repurchase of common stock, net |
— |
|
998 |
|
|
— |
|
998 |
|
| Redemption of OP Units |
3,865 |
|
— |
|
|
3,865 |
|
— |
|
| Redemption of Series F preferred stock, net |
255 |
|
131 |
|
|
310 |
|
217 |
|
| Retirement of senior common stock, net |
— |
|
— |
|
|
— |
|
52 |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(3,119) |
|
(74) |
|
|
(3,162) |
|
(50) |
|
| Balance, end of period |
$ |
742,114 |
|
$ |
728,580 |
|
|
$ |
742,114 |
|
$ |
728,580 |
|
| Accumulated Other Comprehensive Income |
|
|
|
|
|
| Balance, beginning of period |
$ |
13,281 |
|
$ |
6,008 |
|
|
$ |
7,758 |
|
$ |
11,640 |
|
| Comprehensive income |
470 |
|
8,025 |
|
|
5,888 |
|
2,130 |
|
| Reclassification into interest expense |
8 |
|
264 |
|
|
113 |
|
527 |
|
| Balance, end of period |
$ |
13,759 |
|
$ |
14,297 |
|
|
$ |
13,759 |
|
$ |
14,297 |
|
| Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
| Balance, beginning of period |
$ |
(596,475) |
|
$ |
(541,042) |
|
|
$ |
(584,776) |
|
$ |
(529,104) |
|
| Distributions declared to common, senior common, and preferred stockholders |
(15,341) |
|
(15,156) |
|
|
(30,560) |
|
(30,265) |
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
(4) |
|
(6) |
|
|
(7) |
|
(11) |
|
| Net income (loss) available (attributable) to the Company |
1,611 |
|
(4,515) |
|
|
5,134 |
|
(1,339) |
|
| Balance, end of period |
$ |
(610,209) |
|
$ |
(560,719) |
|
|
$ |
(610,209) |
|
$ |
(560,719) |
|
| Total Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, beginning of period |
$ |
147,313 |
|
$ |
190,882 |
|
|
$ |
153,280 |
|
$ |
203,904 |
|
| Issuance of common stock and Series F preferred stock, net |
10,649 |
|
1,651 |
|
|
10,846 |
|
6,037 |
|
| Repurchase of common stock, net |
— |
|
997 |
|
|
— |
|
997 |
|
| Redemption of OP Units |
3,865 |
|
— |
|
|
3,865 |
|
— |
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
251 |
|
125 |
|
|
303 |
|
206 |
|
| Retirement of senior common stock, net |
— |
|
— |
|
|
— |
|
52 |
|
| Distributions declared to common, senior common, and preferred stockholders |
(15,341) |
|
(15,156) |
|
|
(30,560) |
|
(30,265) |
|
| Comprehensive income |
470 |
|
8,025 |
|
|
5,888 |
|
2,130 |
|
| Reclassification into interest expense |
8 |
|
264 |
|
|
113 |
|
527 |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(3,119) |
|
(74) |
|
|
(3,162) |
|
(50) |
|
| Net income (loss) available (attributable) to the Company |
1,611 |
|
(4,515) |
|
|
5,134 |
|
(1,339) |
|
| Balance, end of period |
$ |
145,707 |
|
$ |
182,199 |
|
|
$ |
145,707 |
|
$ |
182,199 |
|
| Non-Controlling Interest |
|
|
|
|
|
| Balance, beginning of period |
$ |
938 |
|
$ |
1,641 |
|
|
$ |
986 |
|
$ |
1,790 |
|
| Distributions declared to Non-controlling OP Unit holders |
(67) |
|
(118) |
|
|
(160) |
|
(235) |
|
|
|
|
|
|
|
| Redemptions of OP Units |
(3,865) |
|
— |
|
|
(3,865) |
|
— |
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
3,119 |
|
74 |
|
|
3,162 |
|
50 |
|
| Net loss attributable to OP Units held by Non-controlling OP Unitholders |
(11) |
|
(73) |
|
|
(9) |
|
(81) |
|
| Balance, end of period |
$ |
114 |
|
$ |
1,524 |
|
|
$ |
114 |
|
$ |
1,524 |
|
| Total Equity |
$ |
145,821 |
|
$ |
183,723 |
|
|
$ |
145,821 |
|
$ |
183,723 |
|
|