| Schedule of Changes in Stockholders' Equity |
The following table summarizes the changes in our equity for the three months ended March 31, 2026 and 2025 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2026 |
2025 |
|
|
|
| Senior Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
| Issuance of senior common stock, net |
— |
|
— |
|
|
|
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
| Common Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
48 |
|
$ |
44 |
|
|
|
|
| Issuance of common stock, net |
— |
|
1 |
|
|
|
|
|
|
|
|
|
|
| Balance, end of period |
$ |
48 |
|
$ |
45 |
|
|
|
|
| Series F Preferred Stock |
|
|
|
|
|
| Balance, beginning of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
| Issuance of Series F preferred stock, net |
— |
|
— |
|
|
|
|
| Redemption of Series F preferred stock, net |
— |
|
— |
|
|
|
|
| Balance, end of period |
$ |
1 |
|
$ |
1 |
|
|
|
|
| Additional Paid in Capital |
|
|
|
|
|
| Balance, beginning of period |
$ |
841,574 |
|
$ |
784,389 |
|
|
|
|
| Issuance of common stock and Series F preferred stock, net |
82 |
|
26,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
(398) |
|
571 |
|
|
|
|
|
|
|
|
|
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(2) |
|
(16) |
|
|
|
|
| Balance, end of period |
$ |
841,256 |
|
$ |
811,915 |
|
|
|
|
| Accumulated Other Comprehensive Income |
|
|
|
|
|
| Balance, beginning of period |
$ |
3,314 |
|
$ |
10,648 |
|
|
|
|
| Comprehensive loss |
2,727 |
|
(4,016) |
|
|
|
|
| Reclassification into interest expense |
(13) |
|
15 |
|
|
|
|
| Balance, end of period |
$ |
6,028 |
|
$ |
6,647 |
|
|
|
|
| Distributions in Excess of Accumulated Earnings |
|
|
|
|
|
| Balance, beginning of period |
$ |
(673,168) |
|
$ |
(623,912) |
|
|
|
|
| Distributions declared to common, senior common, and preferred stockholders |
(17,662) |
|
(16,605) |
|
|
|
|
| Redemption of Series F preferred stock, net |
4 |
|
(10) |
|
|
|
|
| Net income available to the Company |
6,969 |
|
5,134 |
|
|
|
|
| Balance, end of period |
$ |
(683,857) |
|
$ |
(635,393) |
|
|
|
|
| Total Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, beginning of period |
$ |
171,770 |
|
$ |
171,171 |
|
|
|
|
| Issuance of common stock and Series F preferred stock, net |
82 |
|
26,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption of Series F preferred stock, net |
(394) |
|
561 |
|
|
|
|
|
|
|
|
|
|
| Distributions declared to common, senior common, and preferred stockholders |
(17,662) |
|
(16,605) |
|
|
|
|
| Comprehensive loss |
2,727 |
|
(4,016) |
|
|
|
|
| Reclassification into interest expense |
(13) |
|
15 |
|
|
|
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
(2) |
|
(16) |
|
|
|
|
| Net income available to the Company |
6,969 |
|
5,134 |
|
|
|
|
| Balance, end of period |
$ |
163,477 |
|
$ |
183,216 |
|
|
|
|
| Non-Controlling Interest |
|
|
|
|
|
| Balance, beginning of period |
$ |
122 |
|
$ |
130 |
|
|
|
|
| Distributions declared to Non-controlling OP Unit holders |
(12) |
|
(12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjustment to OP Units held by Non-controlling OP Unitholders resulting from changes in ownership of the Operating Partnership |
2 |
|
16 |
|
|
|
|
| Net income available to OP Units held by Non-controlling OP Unitholders |
3 |
|
2 |
|
|
|
|
| Balance, end of period |
$ |
115 |
|
$ |
136 |
|
|
|
|
| Total Equity |
$ |
163,592 |
|
$ |
183,352 |
|
|
|
|
|