Quarterly report pursuant to Section 13 or 15(d)

Real Estate and Intangible Assets (Tables)

v3.19.2
Real Estate and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Real Estate [Abstract]  
Components of Investments in Real Estate
The following table sets forth the components of our investments in real estate as of June 30, 2019 and December 31, 2018, excluding real estate held for sale as of December 31, 2018 (dollars in thousands):
 
 
 
June 30, 2019

December 31, 2018
Real estate:
 
 
 
 
Land
 
$
128,965

 
$
125,905

Building and improvements
 
794,053

 
755,584

Tenant improvements
 
66,018

 
65,160

Accumulated depreciation
 
(194,202
)
 
(178,257
)
Real estate, net
 
$
794,834

 
$
768,392


Acquisitions
We acquired six properties during the six months ended June 30, 2019, and one property during the six months ended June 30, 2018. The acquisitions are summarized below (dollars in thousands):

Six Months Ended
 
Aggregate Square Footage
 
Weighted Average Lease Term
 
Aggregate Purchase Price
 
Acquisition Expenses
 
Aggregate Annualized GAAP Rent
 
Aggregate Debt Issued or Assumed
June 30, 2019
(1)
1,174,311

 
13.7 Years
 
$
46,557

 
$
452

(3)
$
3,819

 
$
8,900

June 30, 2018
(2)
127,444

 
9.8 Years
 
14,341

 
91

(3)
1,087

 


(1)
On February 8, 2019, we acquired a 26,050 square foot property in a suburb of Philadelphia, Pennsylvania, for $2.7 million. The annualized GAAP rent on the 15.1 year lease is $0.2 million. On February 28, 2019, we acquired a 34,800 square foot property in Indianapolis, Indiana for $3.6 million. The annualized GAAP rent on the 10.0 year lease is $0.3 million. On April 5, 2019, we acquired a 207,000 square foot property in Ocala, Florida, for $11.9 million. The annualized GAAP rent on the 20.1 year lease is $0.8 million. On April 5, 2019, we acquired a 176,000 square foot property in Ocala, Florida, for $7.3 million. The annualized GAAP rent on the 20.1 year lease is $0.7 million. On April 30, 2019, we acquired a 54,430 square foot property in Columbus, Ohio, for $3.2 million. The annualized GAAP rent on the 7.0 year lease is $0.2 million. On June 18, 2019, we acquired a 676,031 square foot property in Tifton, Georgia, for $17.9 million. The annualized GAAP rent on the 8.5 year lease is $1.6 million. We issued $8.9 million of mortgage debt with a fixed interest rate of 4.35% in connection with this acquisition.
(2)
On March 9, 2018, we acquired a 127,444 square foot property in Vance, Alabama for $14.3 million. The annualized GAAP rent on the 9.8 year lease is $1.1 million.
(3)
We accounted for these transactions under ASU 2017-01, “Clarifying the Definition of a Business.” As a result, we treated our acquisitions during the six months ended June 30, 2019 and 2018 as asset acquisitions rather than business combinations. As a result of this treatment, we capitalized $0.5 million and $0.1 million, respectively, of acquisition costs that would otherwise have been expensed under business combination treatment.
Fair Value of Assets Acquired and Liabilities Assumed
We determined the fair value of assets acquired and liabilities assumed related to the properties acquired during the six months ended June 30, 2019 and 2018 as follows (dollars in thousands):

 
 
Six months ended June 30, 2019
 
Six months ended June 30, 2018
Acquired assets and liabilities
 
Purchase price
 
Purchase price
Land
 
$
3,047

 
$
459

Building
 
34,670

 
11,609

Tenant Improvements
 
858

 
615

In-place Leases
 
3,177

 
509

Leasing Costs
 
2,982

 
534

Customer Relationships
 
1,491

 
566

Above Market Leases
 
1,865

 
49

Below Market Leases
 
(1,533
)
 

Total Purchase Price
 
$
46,557

 
$
14,341

Summary of Lease on Property
During the six months ended June 30, 2019 and 2018, we executed five leases and one new lease, respectively, which are summarized below (dollars in thousands):

Six Months Ended
 
Aggregate Square Footage
 
Weighted Average Remaining Lease Term
 
Aggregate Annualized GAAP Rent
 
Aggregate Tenant Improvement
 
Aggregate Leasing Commissions
June 30, 2019
 
230,264

 
8.8 years
 
$
3,366

 
$
727

 
$
470

June 30, 2018
 
34,441

 
3.6 years
 
97

 

 
14



Future Lease Payments From Tenants
Future minimum lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses and excluding real estate held for sale as of December 31, 2018, for each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):
 
Year
Tenant Lease Payments
2019
$
103,322

2020
97,302

2021
89,057

2022
82,336

2023
74,337

Thereafter
279,424

 
$
725,778

Future operating lease payments from tenants under non-cancelable leases, excluding tenant reimbursement of expenses, for the six months ending December 31, 2019 and each of the five succeeding fiscal years and thereafter is as follows (dollars in thousands):

Year
Tenant Lease Payments
Six Months Ending 2019
$
53,530

2020
101,453

2021
94,333

2022
87,744

2023
79,827

2024
70,653

Thereafter
254,743

 
$
742,283

Carrying Value of Intangible Assets and Accumulated Amortization
The following table summarizes the carrying value of intangible assets, liabilities and the accumulated amortization for each intangible asset and liability class as of June 30, 2019 and December 31, 2018, excluding real estate held for sale as of December 31, 2018 (dollars in thousands):

 
 
June 30, 2019

December 31, 2018
 
 
Lease Intangibles
 
Accumulated Amortization
 
Lease Intangibles
 
Accumulated Amortization
In-place leases
 
$
87,071

 
$
(44,375
)
 
$
83,894

 
$
(40,445
)
Leasing costs
 
63,563

 
(30,817
)
 
59,671

 
(28,092
)
Customer relationships
 
61,946

 
(26,314
)
 
60,455

 
(24,035
)
 
 
$
212,580

 
$
(101,506
)
 
$
204,020

 
$
(92,572
)
 
 
 
 
 
 
 
 
 
 
 
Deferred Rent Receivable/(Liability)
 
Accumulated (Amortization)/Accretion
 
Deferred Rent Receivable/(Liability)
 
Accumulated (Amortization)/Accretion
Above market leases
 
$
16,417

 
$
(9,442
)
 
$
14,551

 
$
(8,981
)
Below market leases and deferred revenue
 
(32,985
)
 
13,673

 
(29,807
)
 
12,502

 
 
$
(16,568
)
 
$
4,231

 
$
(15,256
)
 
$
3,521

Weighted Average Amortization Periods
The weighted average amortization periods in years for the intangible assets acquired during the six months ended June 30, 2019 and 2018 were as follows:
 
Intangible Assets & Liabilities
 
2019
 
2018
In-place leases
 
15.5
 
9.8
Leasing costs
 
15.5
 
9.8
Customer relationships
 
20.5
 
14.8
Above market leases
 
9.3
 
9.8
Below market leases
 
7.8
 
0.0
All intangible assets & liabilities
 
17.0
 
11.1